Estimating Income
Mark S. Elliott has spent 25 years working in various management roles within the tenanted and leased divisions of the UK's largest breweries and pub companies. His extensive knowledge and day-to-day involvement with pubs and publicans make him well qualified to know what is required to run a successful pub. He shares his knowledge and many 'insider tips' with you in this book. Mark is based in Cockermouth, Cumbria.
ESTIMATING INCOME
Estimating drinks sales
In the absence of more detailed information, you can use ale and lager sales figures provided by the brewery or pub company to give an estimate of annual drinks sales of the pub, also known as ‘wet turnover’. It provides a rough guide when you have little else to go on.
To do this, you require two pieces of information:
- The quantity of ales and lager purchased from the brewery or pub company over the last 12 months.
- The selling price of ales and lager (ie the price a customer pays for a pint in the pub).
Step 1 – How many pints of ale and lager have been sold?
We know that there are 288 pints in a barrel, therefore:
Ale sales: |
100 barrels × 288 pints |
= 28,800 pints sold |
Lager sales: |
90 barrels × 288 pints |
= 25,920 pints sold |
Step 2 – How much revenue do we make from these?
Ale sales: |
28,800 × £ 2.00 |
= £ 57,600 |
Lager sales: |
25,920 × £ 2.50 |
= £ 64,800 |
Total ale and lager sales: |
= £ 122,400 |
This tells us that we make £ 122,400 from selling 100 barrels of ale at £ 2.00 and 90 barrels of lager at £ 2.50, over a 12-month period.
Step 3 – How can we use this to estimate wet turnover?
Steps 1 and 2 estimate revenue for ales and lagers only. However, we can use this figure as a guide to total wet turnover that includes cider, stout, wine, spirits, soft drinks and other drinks.
Ale and lager sales account for approximately 65–75% of total wet turnover in an average traditional pub. Food pubs tend to sell a lower proportion of ales and lagers as a percentage of all drinks sold. This is because they sell large quantities of wine and soft drinks. Traditional local pubs tend to sell mainly ales and lagers, so these form a large proportion of their overall drinks sales.
Estimating machine income
Machine income is your earnings from amusement machines, pool table and jukebox. In the case of many tenancy and lease agreements, machine income is split between the brewery or pub company and the licensee. Income varies greatly from pub to pub. Amusement machines are often played by a very small core of a pub’s clientele and income fluctuates with their use. An approximate guide would be 1–5% of wet turnover.
Estimating total food sales
Food turnover can be notoriously difficult to estimate. If details of food sales are unavailable, then an estimate is the best you can do. Some ways to try to do this are as follows:
- Speak to local food suppliers for guidance.
- Count the number of available covers (place settings) in the pub.
- Count the number of customers having food at different times of the week.
- Check the menu for average meal prices (don’t forget to include starters and sweets).
- Estimate the weekly number of customers eating meals.
- Multiply the number of customers by the average meal price.
- Ask the brewery or pub company for their assessment.
Estimating income from accommodation
Bed and breakfast accommodation is providing a useful additional income source for more and more pubs. If the pub has suitable facilities then it could be worth considering. If the pub you are interested in operates bed and breakfast facilities, you need to take into account income you will earn from these. If accurate information is not provided, it will have to be estimated. Here are some pointers:
- Note the total number of rooms.
- Note the room rates (room price).
- Estimate the occupancy rate (ie what percentage of rooms are occupied).
The total number of rooms and the rates for the rooms can be easily obtained, the occupancy rate can be more difficult to establish. Occupancy varies depending on the type of accommodation, price, location and other environmental factors. As a guide, major hotels generally run at 65–70% occupancy rates. Pub accommodation is more likely to be in the 25–35% range. Some pubs can enjoy higher levels where they have regular weekly stays from contractors or business people, or are located in a tourist area.

